× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
Last update on 15/05/2018
Estimates (in EUR m)FY 2017FY 2018 EFY 2019 E
Net sales
- No of est.   23 23 
- Highest   2,883 3,070 
- Consensus 2,733 2,787 2,911 
- Lowest   2,719 2,787 
Own retail comp store sales growth (fx-adjusted) in %
- No of est.   19 19 
- Highest   6.0 6.0 
- Consensus 3.0 4.4 4.3 
- Lowest   1.6 2.1 
Gross profit
- No of est.   23 23 
- Highest   1,911 2,039 
- Consensus 1,808 1,844 1,931 
- Lowest   1,801 1,841 
Gross profit in % of sales
- No of est.   23 23 
- Highest   66.3 66.6 
- Consensus 66.2 66.2 66.3 
- Lowest   66.0 66.0 
Operating result (EBIT)
- No of est.   23 23 
- Highest   363 414 
- Consensus 341 344 376 
- Lowest   329 342 
Operating result in % of sales
- No of est.   23 23 
- Highest   12.9 13.7 
- Consensus 12.5 12.3 12.9 
- Lowest   11.9 12.0 
Financial result
- No of est.   23 23 
- Highest   -2 -1 
- Consensus -10 -8 -7 
- Lowest   -12 -11 
Earnings before taxes
- No of est.   23 23 
- Highest   354 405 
- Consensus 331 336 370 
- Lowest   321 337 
Income taxes
- No of est.   23 23 
- Highest   -78 -82 
- Consensus -100 -87 -96 
- Lowest   -99 -105 
Net income
- No of est.   23 23 
- Highest   262 299 
- Consensus 231 249 274 
- Lowest   227 235 
Earnings per share (in Euro)
- No of est.   23 23 
- Highest   3.80 4.34 
- Consensus 3.35 3.60 3.97 
- Lowest   3.22 3.33 
Dividend per share (in Euro)
- No of est.   20 20 
- Highest   2.95 3.31 
- Consensus 2.65 2.76 2.97 
- Lowest   2.46 2.60 
EBITDA before special items
- No of est.   23 23 
- Highest   536 600 
- Consensus 491 500 540 
- Lowest   484 496 
EBITDA before special items in % of sales
- No of est.   23 23 
- Highest   18.6 19.5 
- Consensus 18.0 17.9 18.5 
- Lowest   17.5 17.7 
 
Price targets (in EUR)   
- No of price targets     23             
- Highest     85.00             
- Consensus     76.00             
- Lowest     61.00             
 
Recommendations   
Number of Recommendations     23             
Buy                 
Hold     11             
Sell                 
Last update on 15/05/2018
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.