× You have changed the size of your browser. Reload the page for best representation and functionality.
Reload
× For horizontal scrolling please use the arrows.
OK
Print table
Last update on 18/06/2018
(in EUR m)FY 2017FY 2018 EFY 2019 EFY 2020 E
Catalysis, Revenues (excluding precious metals)
- No of Est.   15 14 14 
- Highest   1,390.7 1,456.2 1,588.3 
- Consensus 1,253.0 1,323.5 1,362.8 1,450.7 
- Median   1,330.0 1,380.7 1,458.3 
- Lowest   1,245.0 1,257.0 1,339.0 
Catalysis, Recurring/Underlying EBIT (including associates)
- No of Est.   13 12 12 
- Highest   190.7 200.3 226.5 
- Consensus 166.0 176.2 181.6 195.0 
- Median   174.0 181.2 194.6 
- Lowest   165.4 169.4 165.2 
Energy & Surface Technologies, Revenues (excluding precious metals)
- No of Est.   15 14 14 
- Highest   1,443.0 2,193.0 2,749.0 
- Consensus 894.0 1,271.8 1,668.1 2,101.3 
- Median   1,275.8 1,574.3 1,953.8 
- Lowest   1,071.4 1,303.8 1,537.4 
Energy & Surface Technologies, Recurring/Underlying EBIT (including associates)
- No of Est.   13 12 12 
- Highest   270.7 357.3 438.1 
- Consensus 141.0 222.0 291.5 376.8 
- Median   215.0 298.0 372.7 
- Lowest   192.0 230.9 311.6 
Recycling, Revenues (excluding precious metals)
- No of Est.   15 14 14 
- Highest   845.4 992.0 1,001.4 
- Consensus 650.0 719.9 786.1 822.6 
- Median   721.3 780.8 844.3 
- Lowest   524.9 530.0 538.8 
Recycling, Recurring/Underlying EBIT (including associates)
- No of Est.   13 12 12 
- Highest   165.0 195.0 223.8 
- Consensus 128.0 147.4 165.8 177.2 
- Median   145.9 164.9 175.4 
- Lowest   135.7 138.0 136.9 
Corporate & Group items, Revenues
- No of Est.   15 14 14 
- Highest   0.0 0.0 0.0 
- Consensus 0.0 -0.4 -0.5 -0.5 
- Median   0.0 0.0 0.0 
- Lowest   -6.3 -6.5 -6.6 
Corporate & Group items, Recurring/Underlying EBIT
- No of Est.   13 12 12 
- Highest   -21.0 -25.0 -25.0 
- Consensus -36.0 -36.5 -38.8 -39.9 
- Median   -38.0 -38.5 -40.5 
- Lowest   -46.9 -48.8 -49.6 
Discontinued, Revenues (excluding precious metals)
- No of Est.   15 14 14 
- Highest   0.0 0.0 0.0 
- Consensus 125.1 0.0 0.0 0.0 
- Median   0.0 0.0 0.0 
- Lowest   0.0 0.0 0.0 
Discontinued, Recurring/Underlying EBIT (including associates)
- No of Est.   13 12 12 
- Highest   0.0 0.0 0.0 
- Consensus 12.4 0.0 0.0 0.0 
- Median   0.0 0.0 0.0 
- Lowest   0.0 0.0 0.0 
All data per share have been adjusted for the two-for-one share split, which took place on 16 October 2017
Last update on 18/06/2018
The earnings estimates of the following institutions were included in the above figures:
AB Bernstein, ABN AMRO, Barclays, Berenberg Bank, BoA Merrill Lynch, Citigroup, Credit Suisse, Degroof-Petercam, Deutsche Bank, Equita, Exane BNP Paribas, ING, Investec Securities, J.P. Morgan Cazenove, KBC , Kepler Cheuvreux, Liberum Capital, Morgan Stanley, Redburn, UBS
 
Disclaimer
This document has been issued by Vara Research GmbH for information purposes only and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of the relevant company. The company did not participate in the compilation of the estimates and it does not endorse them. Such estimates and forecasts cannot be independently verified by reason of the subjective character. Vara Research GmbH gives no guarantee, representation or warranty and is not responsible or liable as to its accuracy and completeness.